{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":94,"n_cols":9,"rows_kept":94,"cut":false,"hidden":false,"merged":[]}
["Urtea","Id Capítulo","Nombre Capítulo","Id Artículo","Nombre Artículo","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2015,"9","Finantza pasiboak",{"$nulls":4},2577350,2600609.14]
[2015,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,2577350,2600609.14]
[2015,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2015/933/01","Tokiko sektore publikotik kanpo",2577350,2600609.14]
[2015,"8","Finantza aktiboak",{"$nulls":4},1000,1000]
[2015,"8","Finantza aktiboak","86","Gordailu eta fidantzak eratzea",null,null,1000,1000]
[2015,"8","Finantza aktiboak","86","Gordailu eta fidantzak eratzea","0003/2015/860/01","Epe laburrera",1000,1000]
[2015,"3","Finantza gastuak",{"$nulls":4},282000,258024.57]
[2015,"3","Finantza gastuak","33","Jaulkipen prima",null,null,237000,220293.46]
[2015,"3","Finantza gastuak","33","Jaulkipen prima","0003/2015/332/01","Interesak",237000,220293.46]
[2015,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,45000,37731.11]
[2015,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2015/361/01","Berandutza interesak",45000,37731.11]
[2016,"9","Finantza pasiboak",{"$nulls":4},2523800,2414989.43]
[2016,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,2523800,2414989.43]
[2016,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2016/933/01","Tokiko sektore publikotik kanpo",2460000,2401198.41]
[2016,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2016/932/03","Mailegua idae:paes",50000]
[2016,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2016/932/02","Sektore publikoaren gainerakoarenak",13800,13791.02]
[2016,"3","Finantza gastuak",{"$nulls":4},275000,208873.27]
[2016,"3","Finantza gastuak","33","Jaulkipen prima",null,null,250000,171749.84]
[2016,"3","Finantza gastuak","33","Jaulkipen prima","0003/2016/332/01","Interesak",250000,171749.84]
[2016,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,25000,37123.43]
[2016,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2016/361/01","Berandutza interesak",25000,37123.43]
[2017,"9","Finantza pasiboak",{"$nulls":4},2126200,2142018.25]
[2017,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,2126200,2142018.25]
[2017,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2017/933/01","Tokiko sektore publikotik kanpo",2060000,2075838.28]
[2017,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2017/932/02","Sektore publikoaren gainerakoarenak",66200,66179.97]
[2017,"3","Finantza gastuak",{"$nulls":4},240000,158676.71]
[2017,"3","Finantza gastuak","33","Jaulkipen prima",null,null,215000,129165.81]
[2017,"3","Finantza gastuak","33","Jaulkipen prima","0003/2017/332/01","Interesak",215000,129165.81]
[2017,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,25000,29510.9]
[2017,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2017/361/01","Berandutza interesak",25000,29510.9]
[2018,"9","Finantza pasiboak",{"$nulls":4},1987130,1982350.45]
[2018,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,1987130,1982350.45]
[2018,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2018/933/01","TOKIKO SEKTORE PUBLIKOAREN KANPO",1940000,1935541.33]
[2018,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2018/932/01","TOKIKO SEKTORE PUBLIKOARENAK",47130,46809.12]
[2018,"3","Finantza gastuak",{"$nulls":4},263000,101637.28]
[2018,"3","Finantza gastuak","33","Jaulkipen prima",null,null,238000,101586.55]
[2018,"3","Finantza gastuak","33","Jaulkipen prima","0003/2018/332/01","INTERESAK",238000,101586.55]
[2018,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,25000,50.73]
[2018,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2018/361/01","BERANDUTZE INTERESAK",25000,50.73]
[2019,"9","Finantza pasiboak",{"$nulls":4},1997130,1899836.63]
[2019,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,1997130,1899836.63]
[2019,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2019/933/01","TOKIKO SEKTORE PUBLIKOAREN KANPO",1950000,1853027.51]
[2019,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2019/932/01","TOKIKO SEKTORE PUBLIKOARENAK",47130,46809.12]
[2019,"3","Finantza gastuak",{"$nulls":4},200000,97701.87]
[2019,"3","Finantza gastuak","33","Jaulkipen prima",null,null,175000,95608.08]
[2019,"3","Finantza gastuak","33","Jaulkipen prima","0003/2019/332/01","INTERESAK",175000,95608.08]
[2019,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,25000,2093.79]
[2019,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2019/361/01","BERANDUTZE INTERESAK",25000,2093.79]
[2020,"9","Finantza pasiboak",{"$nulls":4},1944000,1950619.63]
[2020,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,1944000,1950619.63]
[2020,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2020/933/01","TOKIKO SEKTORE PUBLIKOAREN KANPO",1860000,1866696.16]
[2020,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2020/932/01","TOKIKO SEKTORE PUBLIKOARENAK",84000,83923.47]
[2020,"3","Finantza gastuak",{"$nulls":4},160000,94364.83]
[2020,"3","Finantza gastuak","33","Jaulkipen prima",null,null,155000,89364.83]
[2020,"3","Finantza gastuak","33","Jaulkipen prima","0003/2020/332/01","INTERESAK",155000,89364.83]
[2020,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,5000,5000]
[2020,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2020/361/01","BERANDUTZE INTERESAK",5000,5000]
[2021,"9","Finantza pasiboak",{"$nulls":4},1916000,1909657.76]
[2021,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,1916000,1909657.76]
[2021,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2021/933/01","TOKIKO SEKTORE PUBLIKOAREN KANPO",1805000,1799224.04]
[2021,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2021/932/01","TOKIKO SEKTORE PUBLIKOARENAK",111000,110433.72]
[2021,"3","Finantza gastuak",{"$nulls":4},105000,53586.85]
[2021,"3","Finantza gastuak","33","Jaulkipen prima",null,null,100000,53586.85]
[2021,"3","Finantza gastuak","33","Jaulkipen prima","0003/2021/332/01","INTERESAK",100000,53586.85]
[2021,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,5000]
[2021,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2021/361/01","BERANDUTZE INTERESAK",5000]
[2022,"9","Finantza pasiboak",{"$nulls":4},1848500,1834504.22]
[2022,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,1848500,1834504.22]
[2022,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2022/933/01","TOKIKO SEKTORE PUBLIKOAREN KANPO",1605000,1600208.31]
[2022,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2022/932/01","TOKIKO SEKTORE PUBLIKOARENAK",243500,234295.91]
[2022,"3","Finantza gastuak",{"$nulls":4},91750,75391.53999999999]
[2022,"3","Finantza gastuak","33","Jaulkipen prima",null,null,87000,75391.53999999999]
[2022,"3","Finantza gastuak","33","Jaulkipen prima","0003/2022/332/01","INTERESAK",87000,75391.53999999999]
[2022,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,4750]
[2022,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2022/361/01","BERANDUTZE INTERESAK",4750]
[2023,"9","Finantza pasiboak",{"$nulls":4},1461000,1059174.5]
[2023,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,1461000,1059174.5]
[2023,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2023/933/01","TOKIKO SEKTORE PUBLIKOAREN KANPO",1350000,948740.78]
[2023,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2023/932/01","TOKIKO SEKTORE PUBLIKOARENAK",111000,110433.72]
[2023,"3","Finantza gastuak",{"$nulls":4},152000,197710.49]
[2023,"3","Finantza gastuak","33","Jaulkipen prima",null,null,150000,196624.96]
[2023,"3","Finantza gastuak","33","Jaulkipen prima","0003/2023/332/01","INTERESAK",150000,196624.96]
[2023,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,2000,1085.53]
[2023,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2023/361/01","BERANDUTZE INTERESAK",2000,1085.53]
[2024,"9","Finantza pasiboak",{"$nulls":4},1145000,814319.33]
[2024,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa",null,null,1145000,814319.33]
[2024,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2024/933/01","TOKIKO SEKTORE PUBLIKOAREN KANPO",1040000,731494.04]
[2024,"9","Finantza pasiboak","93","Epe luzerako maileguen amortizazioa","0003/2024/932/01","TOKIKO SEKTORE PUBLIKOARENAK",105000,82825.28999999999]
[2024,"3","Finantza gastuak",{"$nulls":4},311500,200585.44]
[2024,"3","Finantza gastuak","33","Jaulkipen prima",null,null,310000,200583.06]
[2024,"3","Finantza gastuak","33","Jaulkipen prima","0003/2024/332/01","INTERESAK",310000,200583.06]
[2024,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak",null,null,1500,2.38]
[2024,"3","Finantza gastuak","36","Gordailu, fidantza, abal eta bestelakoenak","0003/2024/361/01","BERANDUTZE INTERESAK",1500,2.38]