{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":78,"n_cols":9,"rows_kept":78,"cut":false,"hidden":false,"merged":[]}
["Urtea","Id Capítulo","Nombre Capítulo","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Presupuesto Gastos","Gastos Reales"]
[2015,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},507000,506904.41]
[2015,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,507000,506904.41]
[2015,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,13904.41]
[2015,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",493000,493000]
[2015,"6","Inbertsio errealak",{"$nulls":4},33500,29126.74]
[2015,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,33500,29126.74]
[2015,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","623","Makineria, instalazioak eta tresneria",13500,11925]
[2015,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",20000,17201.74]
[2016,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},538000,536308.6899999999]
[2016,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,538000,536308.6899999999]
[2016,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,10648]
[2016,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",524000,525660.6899999999]
[2016,"6","Inbertsio errealak",{"$nulls":4},33500,12924.73]
[2016,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,33500,12924.73]
[2016,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","623","Makineria, instalazioak eta tresneria",13500,11925]
[2016,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",20000,999.73]
[2017,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},514000,460191.17]
[2017,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,514000,460191.17]
[2017,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,10692]
[2017,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",500000,449499.17]
[2017,"6","Inbertsio errealak",{"$nulls":4},20000,6280.38]
[2017,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,20000,6280.38]
[2017,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",20000,6280.38]
[2018,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},526308.67,506935.8]
[2018,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,526308.67,506935.8]
[2018,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,12864]
[2018,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",512308.67,494071.8]
[2018,"6","Inbertsio errealak",{"$nulls":4},20000]
[2018,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,20000]
[2018,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",20000]
[2019,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},588600,576259.39]
[2019,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,588600,576259.39]
[2019,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,13083]
[2019,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",574600,563176.39]
[2019,"6","Inbertsio errealak",{"$nulls":4},20000,4772.9]
[2019,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,20000,4772.9]
[2019,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",20000,4772.9]
[2020,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},675600,657934.73]
[2020,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,675600,657934.73]
[2020,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,11993.03]
[2020,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",661600,645941.7]
[2020,"6","Inbertsio errealak",{"$nulls":4},10000,588.42]
[2020,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,10000,588.42]
[2020,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",10000,588.42]
[2021,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},614000,607823.8]
[2021,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,614000,607823.8]
[2021,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,10226]
[2021,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",600000,597597.8]
[2021,"6","Inbertsio errealak",{"$nulls":4},10000,7447.13]
[2021,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,10000,7447.13]
[2021,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",10000,7447.13]
[2022,"2","Gastuak ondasun arrunt eta zerbitzuetan",{"$nulls":4},17500,17129]
[2022,"2","Gastuak ondasun arrunt eta zerbitzuetan","22","Materiala, hornidurak eta bestelakoak",null,null,17500,17129]
[2022,"2","Gastuak ondasun arrunt eta zerbitzuetan","22","Materiala, hornidurak eta bestelakoak","227","Kanpoko beste enpresa batzuek egindako lanak",17500,17129]
[2022,"6","Inbertsio errealak",{"$nulls":4},691263,684857.33]
[2022,"6","Inbertsio errealak","60","Inbertsioa produkziokoa ez den erabilera orokorrera bideraturiko azpiegitura eta ondasunetan",null,null,10000,3594.33]
[2022,"6","Inbertsio errealak","60","Inbertsioa produkziokoa ez den erabilera orokorrera bideraturiko azpiegitura eta ondasunetan","601","Azpiegitura eta urbanizazioa",10000,3594.33]
[2022,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,681263,681263]
[2022,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",681263,681263]
[2023,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},671000,884387.76]
[2023,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,671000,884387.76]
[2023,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",14000,28271.07]
[2023,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",657000,856116.6899999999]
[2023,"6","Inbertsio errealak",{"$nulls":4},10000,2116.64]
[2023,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,10000,2116.64]
[2023,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",10000,2116.64]
[2024,"2","Gastuak ondasun arrunt eta zerbitzuetan",{"$nulls":4},12500]
[2024,"2","Gastuak ondasun arrunt eta zerbitzuetan","22","Materiala, hornidurak eta bestelakoak",null,null,12500]
[2024,"2","Gastuak ondasun arrunt eta zerbitzuetan","22","Materiala, hornidurak eta bestelakoak","227","Kanpoko beste enpresa batzuek egindako lanak",12500]
[2024,"4","Transferentzia arruntak (4. kap)",{"$nulls":4},885000,651386.0699999999]
[2024,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)",null,null,885000,651386.0699999999]
[2024,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","472","Enpresei (4. kap)",15000,14397.72]
[2024,"4","Transferentzia arruntak (4. kap)","47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",870000,636988.35]
[2024,"6","Inbertsio errealak",{"$nulls":4},89000,653.5]
[2024,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa",null,null,89000,653.5]
[2024,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","622","Eraikinak eta bestelako eraikuntzak",22000,653.5]
[2024,"6","Inbertsio errealak","62","Zerbitzuen funtzionamendu operatiboari loturiko inbertsioa","624","Garraio-materiala",67000]