{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":118,"n_cols":9,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
["Urtea","Id Artículo","Nombre Artículo","Id Concepto","Nombre Concepto","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2015,"47","Enpresei (4. kap)",{"$nulls":4},507000,506904.41]
[2015,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,13904.41]
[2015,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2015/472/02","Beste enpreseei",14000,13904.41]
[2015,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,493000,493000]
[2015,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2015/471/01","Bestelako enpreseei",493000,493000]
[2016,"47","Enpresei (4. kap)",{"$nulls":4},735000,574792.4399999999]
[2016,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,10648]
[2016,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2016/472/02","Beste enpreseei",14000,10648]
[2016,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,721000,564144.4399999999]
[2016,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2016/471/01","Bestelako enpreseei",524000,525660.6899999999]
[2016,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2016/471/03","Hitzarmena hitza",24000,19200]
[2016,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2016/471/02","Hitzarmena hamaika telebistarekin",7000,5600]
[2016,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2016/471/01","Bestelako enpreseei",16000,6783.75]
[2016,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0004/2016/471/01","Bestelako enpreseei",140000]
[2016,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2016/471/04","Dirulaguntza enpresak",10000,6900]
[2017,"47","Enpresei (4. kap)",{"$nulls":4},564092,494243.99]
[2017,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,10692]
[2017,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2017/472/02","Beste enpreseei",14000,10692]
[2017,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,550092,483551.99]
[2017,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2017/471/01","Bestelako enpreseei",500000,449499.17]
[2017,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2017/471/04","Aek langabetuak",7092,6377.82]
[2017,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2017/471/01","Bestelako enpreseei",12000,2875]
[2017,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2017/471/02","Hitzarmena hamaika telebistarekin",7000,5600]
[2017,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2017/471/03","Hitzarmena hitza",24000,19200]
[2018,"47","Enpresei (4. kap)",{"$nulls":4},662308.67,585519.08]
[2018,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,12864]
[2018,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2018/472/02","TARIFAZIOEN INTEGRAZIOA",14000,12864]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,648308.67,572655.08]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0007/2018/471/02","PREBENTZIO PROIEKTOAK: DIRULAGUNTZAK",20000,9999]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2018/471/01","DIRULAGUNTZAK: LAN MUNDUARI",13000,3984.29]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2018/471/03","DIRULAGUNTZAK: HITZA",24000,20800]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2018/471/02","DIRULAGUNTZAK: HAMAIKA TELEBISTA",7000,5600]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2018/471/01","HERRIBUS: TRANSPORTEA",512308.67,494071.8]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2018/471/01","DIRULAGUNTZA: ORERETA IKASTOLA",20000,16000]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2018/471/02","DIRULAGUNTZAK:IKASTETXEAK, IGE-AK, HEZKU",42000,22199.99]
[2018,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2018/471/03","DIRULAGUNTZA: AHOZKOTASUNA",10000]
[2019,"47","Enpresei (4. kap)",{"$nulls":4},790494.01,724591.63]
[2019,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,13083]
[2019,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2019/472/02","TARIFAZIOEN INTEGRAZIOA",14000,13083]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,776494.01,711508.63]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2019/471/02","DIRULAGUNTZAK: HAMAIKA TELEBISTA",8400,7000]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2019/471/03","DIRULAGUNTZAK: HITZA",29200,24400]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2019/471/01","DIRULAGUNTZAK: LAN MUNDUARI",13000,3573.37]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2019/471/01","HERRIBUS: TRANSPORTEA",574600,563176.39]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0007/2019/471/02","PREBENTZIO PROIEKTOAK: DIRULAGUNTZAK",19994,9500.799999999999]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2019/471/04","DIRULAGUNTZA KOLDOKIDE",30000,30000]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2019/471/03","DIRULAGUNTZA: GIPUZKOAKO BERTSOZALE ELKA",16000,12866.95]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2019/471/02","DIRULAGUNTZAK:IKASTETXEAK, IGE-AK, HEZKU",58800.01,38991.12]
[2019,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2019/471/01","DIRULAGUNTZA: ORERETA IKASTOLA",26500,22000]
[2020,"47","Enpresei (4. kap)",{"$nulls":4},2598669.91,1741135.46]
[2020,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,11993.03]
[2020,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2020/472/02","TARIFAZIOEN INTEGRAZIOA",14000,11993.03]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,2584669.91,1729142.43]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0003/2020/471/02","COVID: MIKROKREDITUAK",50000,898.9299999999999]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0003/2020/471/01","COVID: TOKIKO JARDUERA EKONOMIKORAKO DIR",1700000,952750]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2020/471/03","DIRULAGUNTZA: GIPUZKOAKO BERTSOZALE ELKA",11350,11203.13]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2020/471/02","DIRULAGUNTZAK:IKASTETXEAK, IGE-AK, HEZKU",58819.65,38442.16]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2020/471/01","DIRULAGUNTZA: ORERETA IKASTOLA",27000,27000]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0007/2020/471/02","PREBENTZIO PROIEKTOAK: DIRULAGUNTZAK",19999.26,7576.26]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2020/471/02","DIRULAGUNTZAK: HAMAIKA TELEBISTA",8400,7000]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2020/471/03","DIRULAGUNTZAK: HITZA",41501,35430]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2020/471/01","DIRULAGUNTZAK: LAN MUNDUARI",6000,2900.25]
[2020,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2020/471/01","HERRIBUS: TRANSPORTEA",661600,645941.7]
[2021,"47","Enpresei (4. kap)",{"$nulls":4},1539364.92,1294324.54]
[2021,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,10226]
[2021,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2021/472/02","TARIFAZIOEN INTEGRAZIOA",14000,10226]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,1525364.92,1284098.54]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0007/2021/471/02","PREBENTZIO PROIEKTOAK: DIRULAGUNTZAK",20000,14164.01]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0003/2021/471/01","COVID: TOKIKO JARDUERA EKONOMIKORAKO DIR",760000,561784.02]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2021/471/02","DIRULAGUNTZAK:IKASTETXEAK, IGE-AK, HEZKU",59994.92,35097.58]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2021/471/01","DIRULAGUNTZA: ORERETA IKASTOLA",22500,22500]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2021/471/02","DIRULAGUNTZAK: HAMAIKA TELEBISTA",8400,7000]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2021/471/01","DIRULAGUNTZAK: LAN MUNDUARI",3000,2499.99]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2021/471/03","DIRULAGUNTZAK: HITZA",40070,32356.4]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2021/471/03","DIRULAGUNTZA: GIPUZKOAKO BERTSOZALE ELKA",11400,11098.74]
[2021,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2021/471/01","HERRIBUS: TRANSPORTEA",600000,597597.8]
[2022,"47","Enpresei (4. kap)",{"$nulls":4},238850,200887.62]
[2022,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,20000]
[2022,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2022/472/02","TORREKUA TEKNOLOGIA TEKS",20000]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,218850,200887.62]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2022/471/01","HEZKUNTZA KOMUNITATEA SARETZEKO PROZESUA",10000,16927.77]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2022/471/03","DIRULAGUNTZA: ORERETA IKASTOLA",22500,22500]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2022/471/02","DIRULAGUNTZA: DON BOSCO LHII",4800,4000]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2022/471/01","HUMANITATE DIGITALA:  UEU DIRULAGUNTZA",40000,30399]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2022/471/01","KANPO ITZULPEN ZERBITZUA",3000,4267.55]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2022/471/02","OARSOALDEA KANPAINAK",75150,74823.86]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0007/2022/471/02","PREBENTZIO PROIEKTOAK: DIRULAGUNTZAK",10000,9864.42]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0003/2022/471/01","LOKAL HUTSEN MOBILIZAZIOA",47000,34616.95]
[2022,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2022/471/03","DIRULAGUNTZAK: HAMAIKA TELEBISTA",6400,3488.07]
[2023,"47","Enpresei (4. kap)",{"$nulls":4},1217900,1304742.27]
[2023,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,14000,28271.07]
[2023,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2023/472/02","TARIFAZIOEN INTEGRAZIOA",14000,28271.07]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,1203900,1276471.2]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0007/2023/471/02","PREBENTZIO PROIEKTOAK: DIRULAGUNTZAK",10000,8929.92]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2023/471/01","DIRULAGUNTZAK: LAN MUNDUARI",7000,5923.55]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0003/2023/471/01","TOKIKO EKOSISTEMA EKONOMIKOA: TALKA SARE",400000,299801.04]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2023/471/01","HERRIBUS: TRANSPORTEA",657000,856116.6899999999]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2023/471/02","DIRULAGUNTZAK:IKASTETXEAK, IGE-AK, HEZKU",64000,40000]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2023/471/03","DIRULAGUNTZA: GIPUZKOAKO BERTSOZALE ELKA",11400,11400]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2023/471/01","DIRULAGUNTZA: ORERETA IKASTOLA",22500,22500]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2023/471/02","DIRULAGUNTZAK: HAMAIKA TELEBISTA",7000,7000]
[2023,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2023/471/03","DIRULAGUNTZAK: HITZA",25000,24800]
[2024,"47","Enpresei (4. kap)",{"$nulls":4},2120968.86,866421.0600000001]
[2024,"47","Enpresei (4. kap)","472","Enpresei (4. kap)",null,null,15000,14397.72]
[2024,"47","Enpresei (4. kap)","472","Enpresei (4. kap)","0012/2024/472/02","EKARPENA: GGLA",15000,14397.72]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)",null,null,2105968.86,852023.34]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2024/471/03","DIRULAGUNTZA: GIPUZKOAKO BERTSOZALE ELKA",11400,9120]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2024/471/01","DIRULAGUNTZA: ORERETA IKASTOLA",22500,18000]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0012/2024/471/01","HERRIBUS: TRANSPORTEA",870000,636988.35]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0003/2024/471/01","DEIALDIA: BONO KANPAINA",468125,665]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0007/2024/471/02","DEIALDIA: PREBENTZIO PROIEKTOAK DIRULAGU",10000,4889]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0005/2024/471/01","DIRULAGUNTZA: EKIHERRI KOMUNITATE ENERGE",110000,88000]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0015/2024/471/01","BERROREKA EKONOMIKORAKO KALTEORDAINA",485543.86]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2024/471/02","DIRULAGUNTZA: HAMAIKA TELEBISTA",8400,7000]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2024/471/03","DIRULAGUNTZA: HITZA",30000,25000]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0010/2024/471/01","DEIALDIA: DIRULAGUNTZAK LAN MUNDUARI",10000,10497.15]
[2024,"47","Enpresei (4. kap)","471","Bestelako enpresei (4. kap)","0006/2024/471/02","DEIALDIA :IKASTETXEAK, IGE-AK, HEZKUNTZA",80000,51863.84]