{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":60,"n_cols":9,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Año","Id Capítulo","Nombre Capítulo","Id Artículo","Nombre Artículo","Id Subconcepto","Nombre Subconcepto","Presupuesto Gastos","Gastos Reales"]
[2015,"1","Gastos de personal",{"$nulls":4},103366.44,128288.17]
[2015,"1","Gastos de personal","12","Funcionarios y estatutarios",null,null,81326.86,99099.91]
[2015,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2015/120/02","Retribuciones básicas",null,4793.83]
[2015,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2015/120/01","Retribuciones básicas",31878.02,25623.2]
[2015,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2015/121/01","Complemento de destino",49448.84,55749.85]
[2015,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2015/121/02","Complemento específico",null,12933.03]
[2015,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador",null,null,22039.58,29188.26]
[2015,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador","0002/2015/160/01","Seguridad social",22039.58,29188.26]
[2015,"2","Gastos en bienes corrientes y servicios",{"$nulls":4},300,300]
[2015,"2","Gastos en bienes corrientes y servicios","22","Material, suministros y otros",null,null,300,300]
[2015,"2","Gastos en bienes corrientes y servicios","22","Material, suministros y otros","0004/2015/220/01","Ordinario no inventariable",300,300]
[2015,"6","Inversiones reales",{"$nulls":4},51000,2987.61]
[2015,"6","Inversiones reales","62","Inversión asociada al funcionamiento operativo de los servicios",null,null,16000]
[2015,"6","Inversiones reales","62","Inversión asociada al funcionamiento operativo de los servicios","0004/2015/622/02","Edificios y otras construcciones",16000]
[2015,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial",null,null,35000,2987.61]
[2015,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial","0004/2015/642/01","Planeamiento",35000,2987.61]
[2016,"1","Gastos de personal",{"$nulls":4},105224.04,104561.25]
[2016,"1","Gastos de personal","12","Funcionarios y estatutarios",null,null,81886.41,83281.84]
[2016,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2016/120/01","Retribuciones básicas",32437.57,28140.02]
[2016,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2016/121/01","Complemento de destino",49448.84,55141.82]
[2016,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador",null,null,23337.63,21279.41]
[2016,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador","0002/2016/160/01","Seguridad social",23337.63,21279.41]
[2016,"2","Gastos en bienes corrientes y servicios",{"$nulls":4},300]
[2016,"2","Gastos en bienes corrientes y servicios","22","Material, suministros y otros",null,null,300]
[2016,"2","Gastos en bienes corrientes y servicios","22","Material, suministros y otros","0017/2016/220/01","Ordinario no inventariable",300]
[2016,"6","Inversiones reales",{"$nulls":4},707559,21465.99]
[2016,"6","Inversiones reales","60","Inversión en infraestructura y bienes destinados al uso general no productivo",null,null,481300,2994.75]
[2016,"6","Inversiones reales","60","Inversión en infraestructura y bienes destinados al uso general no productivo","0004/2016/601/08","Infraestructuras y urbanizacion",175000,2994.75]
[2016,"6","Inversiones reales","60","Inversión en infraestructura y bienes destinados al uso general no productivo","0004/2016/601/03","Infraestructura y urbanizaciones",206300]
[2016,"6","Inversiones reales","60","Inversión en infraestructura y bienes destinados al uso general no productivo","0004/2016/601/05","Infraestructura y urbanización",100000]
[2016,"6","Inversiones reales","62","Inversión asociada al funcionamiento operativo de los servicios",null,null,156259,11356.44]
[2016,"6","Inversiones reales","62","Inversión asociada al funcionamiento operativo de los servicios","0004/2016/623/02","Instalaciones",70000]
[2016,"6","Inversiones reales","62","Inversión asociada al funcionamiento operativo de los servicios","0004/2016/622/08","Edificios y otras construcciones",12000,11356.44]
[2016,"6","Inversiones reales","62","Inversión asociada al funcionamiento operativo de los servicios","0004/2016/622/09","Edificios y otras construcciones",74259]
[2016,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial",null,null,70000,7114.8]
[2016,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial","0004/2016/642/01","Planeamiento",45000,7114.8]
[2016,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial","0004/2016/642/02","Planeamiento",25000]
[2017,"1","Gastos de personal",{"$nulls":4},106440.53,86975.71000000001]
[2017,"1","Gastos de personal","12","Funcionarios y estatutarios",null,null,82833.10000000001,69203.2]
[2017,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2017/120/01","Retribuciones básicas",32889.92,22732.01]
[2017,"1","Gastos de personal","12","Funcionarios y estatutarios","0002/2017/121/01","Complemento de destino",49943.18,46471.19]
[2017,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador",null,null,23607.43,17772.51]
[2017,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador","0002/2017/160/01","Seguridad social",23607.43,17772.51]
[2017,"2","Gastos en bienes corrientes y servicios",{"$nulls":4},25000]
[2017,"2","Gastos en bienes corrientes y servicios","22","Material, suministros y otros",null,null,25000]
[2017,"2","Gastos en bienes corrientes y servicios","22","Material, suministros y otros","0004/2017/227/02","Seguridad",25000]
[2017,"6","Inversiones reales",{"$nulls":4},170000,12328.09]
[2017,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial",null,null,170000,12328.09]
[2017,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial","0004/2017/642/01","Planeamiento",70000,12328.09]
[2017,"6","Inversiones reales","64","Gastos en inversiones de carácter inmaterial","0004/2017/642/04","Planeamiento",100000]
[2019,"1","Gastos de personal",{"$nulls":5},135.95]
[2019,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador",null,null,null,135.95]
[2019,"1","Gastos de personal","16","Cuotas, prestaciones y gastos sociales a cargo del empleador","0002/2019/160/01","SEGURIDAD SOCIAL",null,135.95]
[2019,"7","Transferencias de capital (cap. 7)",{"$nulls":4},321720]
[2019,"7","Transferencias de capital (cap. 7)","73","Al municipio (cap. 7)",null,null,321720]
[2019,"7","Transferencias de capital (cap. 7)","73","Al municipio (cap. 7)","0004/2019/734/01","JUNTA CONCERTACION GAZTAÑO BERRI",321720]
[2020,"7","Transferencias de capital (cap. 7)",{"$nulls":4},321719.51,303906.56]
[2020,"7","Transferencias de capital (cap. 7)","73","Al municipio (cap. 7)",null,null,321719.51,303906.56]
[2020,"7","Transferencias de capital (cap. 7)","73","Al municipio (cap. 7)","0004/2020/734/01","JUNTA CONCERTACION GAZTAÑO BERRI",321719.51,303906.56]