{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":60,"n_cols":7,"rows_kept":60,"cut":false,"hidden":false,"merged":[]}
["Año","Id Política","Nombre Política","Id Programa","Nombre Programa","Presupuesto Gasto","Gasto Real"]
[2015,"17","Medio ambiente",null,null,44000,44000]
[2015,"17","Medio ambiente","17000","Administración general del medio ambiente",29000,29000]
[2015,"17","Medio ambiente","17210","Protección contra la contaminación acústica, lumínica y atmosférica en las zonas urbanas",15000,15000]
[2015,"23","Servicios sociales y promoción social",null,null,30000,30000]
[2015,"23","Servicios sociales y promoción social","23190","Residencia de ancianos",30000,30000]
[2015,"32","Educación",null,null,4000]
[2015,"32","Educación","32600","Servicios complementarios de educación",4000]
[2015,"34","Deporte",null,null,40000,39504.25]
[2015,"34","Deporte","34000","Administración general de deportes",40000,39504.25]
[2016,"17","Medio ambiente",null,null,15000,15000]
[2016,"17","Medio ambiente","17210","Protección contra la contaminación acústica, lumínica y atmosférica en las zonas urbanas",15000,15000]
[2016,"23","Servicios sociales y promoción social",null,null,40000,40000]
[2016,"23","Servicios sociales y promoción social","23190","Residencia de ancianos",40000,40000]
[2016,"32","Educación",null,null,7400,4000]
[2016,"32","Educación","32600","Servicios complementarios de educación",7400,4000]
[2016,"41","Agricultura, ganadería y pesca",null,null,29000,29000]
[2016,"41","Agricultura, ganadería y pesca","41400","Desarrollo rural",29000,29000]
[2017,"17","Medio ambiente",null,null,15000,15000]
[2017,"17","Medio ambiente","17210","Protección contra la contaminación acústica, lumínica y atmosférica en las zonas urbanas",15000,15000]
[2017,"23","Servicios sociales y promoción social",null,null,40000,40000]
[2017,"23","Servicios sociales y promoción social","23190","Residencia de ancianos",40000,40000]
[2017,"32","Educación",null,null,8000,7887.46]
[2017,"32","Educación","32600","Servicios complementarios de educación",8000,7887.46]
[2017,"41","Agricultura, ganadería y pesca",null,null,29000,29000]
[2017,"41","Agricultura, ganadería y pesca","41400","Desarrollo rural",29000,29000]
[2018,"17","Medio ambiente",null,null,15000,15000]
[2018,"17","Medio ambiente","17210","Protección contra la contaminación acústica, lumínica y atmosférica en las zonas urbanas",15000,15000]
[2018,"23","Servicios sociales y promoción social",null,null,20000,20000]
[2018,"23","Servicios sociales y promoción social","23190","Residencia de ancianos",20000,20000]
[2018,"32","Educación",null,null,21020,19796.93]
[2018,"32","Educación","32610","Errenteria Musikal",21020,19796.93]
[2018,"41","Agricultura, ganadería y pesca",null,null,29000,29000]
[2018,"41","Agricultura, ganadería y pesca","41400","Desarrollo rural",29000,29000]
[2019,"15","Vivienda y urbanismo",null,null,321720]
[2019,"15","Vivienda y urbanismo","15100","Urbanismo: planeamiento y gestión",321720]
[2019,"17","Medio ambiente",null,null,15000,15000]
[2019,"17","Medio ambiente","17210","Protección contra la contaminación acústica, lumínica y atmosférica en las zonas urbanas",15000,15000]
[2019,"32","Educación",null,null,21250]
[2019,"32","Educación","32610","Errenteria Musikal",21250]
[2019,"41","Agricultura, ganadería y pesca",null,null,29000,21091.47]
[2019,"41","Agricultura, ganadería y pesca","41400","Desarrollo rural",29000,21091.47]
[2020,"15","Vivienda y urbanismo",null,null,321719.51,303906.56]
[2020,"15","Vivienda y urbanismo","15100","Urbanismo: planeamiento y gestión",321719.51,303906.56]
[2020,"17","Medio ambiente",null,null,15000,15000]
[2020,"17","Medio ambiente","17210","Protección contra la contaminación acústica, lumínica y atmosférica en las zonas urbanas",15000,15000]
[2020,"32","Educación",null,null,42500,21250]
[2020,"32","Educación","32610","Errenteria Musikal",42500,21250]
[2020,"41","Agricultura, ganadería y pesca",null,null,29000,28999.8]
[2020,"41","Agricultura, ganadería y pesca","41400","Desarrollo rural",29000,28999.8]
[2021,"17","Medio ambiente",null,null,15000,15000]
[2021,"17","Medio ambiente","17210","Protección contra la contaminación acústica, lumínica y atmosférica en las zonas urbanas",15000,15000]
[2021,"32","Educación",null,null,42500,21250]
[2021,"32","Educación","32610","Errenteria Musikal",42500,21250]
[2021,"41","Agricultura, ganadería y pesca",null,null,29000,22500]
[2021,"41","Agricultura, ganadería y pesca","41400","Desarrollo rural",29000,22500]
[2022,"32","Educación",null,null,80000,106192.14]
[2022,"32","Educación","32300","Funcionamiento de centros docentes de enseñanza infantil y primaria y educación especial",80000,106192.14]
[2022,"41","Agricultura, ganadería y pesca",null,null,6000,6000]
[2022,"41","Agricultura, ganadería y pesca","41400","Desarrollo rural",6000,6000]