{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet","index":0,"n_rows":39,"n_cols":7,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
["Año","Id Política","Nombre Política","Id Programa","Nombre Programa","Presupuesto Gasto","Gasto Real"]
[2015,"01","Deuda pública",null,null,45000,37731.11]
[2015,"01","Deuda pública","01100","Deuda pública",45000,37731.11]
[2016,"93","Administración financiera y tributaria",null,null,1000,2522.82]
[2016,"93","Administración financiera y tributaria","93100","Contabilidad",1000,2522.82]
[2016,"01","Deuda pública",null,null,25000,37123.43]
[2016,"01","Deuda pública","01100","Deuda pública",25000,37123.43]
[2017,"93","Administración financiera y tributaria",null,null,1000,1599.41]
[2017,"93","Administración financiera y tributaria","93100","Contabilidad",1000,1599.41]
[2017,"01","Deuda pública",null,null,25000,29510.9]
[2017,"01","Deuda pública","01100","Deuda pública",25000,29510.9]
[2018,"93","Administración financiera y tributaria",null,null,3000,1827.23]
[2018,"93","Administración financiera y tributaria","93100","Contabilidad",3000,1827.23]
[2018,"01","Deuda pública",null,null,25000,50.73]
[2018,"01","Deuda pública","01100","Deuda pública",25000,50.73]
[2019,"93","Administración financiera y tributaria",null,null,2000,980.35]
[2019,"93","Administración financiera y tributaria","93100","Contabilidad",2000,980.35]
[2019,"01","Deuda pública",null,null,25000,2093.79]
[2019,"01","Deuda pública","01100","Deuda pública",25000,2093.79]
[2020,"93","Administración financiera y tributaria",null,null,2000,1657.64]
[2020,"93","Administración financiera y tributaria","93100","Contabilidad",2000,1657.64]
[2020,"01","Deuda pública",null,null,5000,5000]
[2020,"01","Deuda pública","01100","Deuda pública",5000,5000]
[2021,"93","Administración financiera y tributaria",null,null,2000,2193.65]
[2021,"93","Administración financiera y tributaria","93100","Contabilidad",2000,2193.65]
[2021,"01","Deuda pública",null,null,5000]
[2021,"01","Deuda pública","01100","Deuda pública",5000]
[2022,"93","Administración financiera y tributaria",null,null,1330,1549.85]
[2022,"93","Administración financiera y tributaria","93100","Contabilidad",1330,1549.85]
[2022,"01","Deuda pública",null,null,4750]
[2022,"01","Deuda pública","01100","Deuda pública",4750]
[2023,"93","Administración financiera y tributaria",null,null,10000,4914.15]
[2023,"93","Administración financiera y tributaria","93200","Gestión del sistema tributario",10000,4914.15]
[2023,"01","Deuda pública",null,null,2000,1085.53]
[2023,"01","Deuda pública","01100","Deuda pública",2000,1085.53]
[2024,"93","Administración financiera y tributaria",null,null,7000,1684.31]
[2024,"93","Administración financiera y tributaria","93200","Gestión del sistema tributario",7000,1684.31]
[2024,"01","Deuda pública",null,null,1500,2.38]
[2024,"01","Deuda pública","01100","Deuda pública",1500,2.38]